分析您的铝矾土矿业投资回报
$20.54
Yahoo Finance
💡 价格基于 Alcoa (AA) 等铝业相关股票实时数据计算,每5分钟自动更新。
$50,000,000
500,000 tons
$45.00/ton
$15,000,000
$3.00/ton
roiCalculator.minerOwnerResourceFeeNote
年收益
$22,500,000
年净利润
$6,000,000
总净利润
$60,000,000
投资回报率(ROI)
120.00%
投资回报期
8.33 years
净现值(NPV)
-$9,739,512
内部收益率(IRR)
3.46%
损益平衡年份
9
roiCalculator.minerOwnerResourceFeeLabel
$1,500,000
roiCalculator.notAdjustedForMoisture
roiCalculator.otherOperatingCosts
$15,000,000
roiCalculator.totalOperatingCosts
$16,500,000
投资回报率(ROI)
120.00%
投资回报期
8.33 years
净现值(NPV)
-$9,739,512
内部收益率(IRR)
3.46%
| 价格变化 | 投资回报率(ROI) | 投资回报期 |
|---|---|---|
| -20% | 30.00% | 33.33 years |
| -10% | 75.00% | 13.33 years |
| 0% | 120.00% | 8.33 years |
| +10% | 165.00% | 6.06 years |
| +20% | 210.00% | 4.76 years |
| 年份 | 年度现金流 | 累计现金流 |
|---|---|---|
| Year 1 | $6,000,000 | -$44,000,000 |
| Year 2 | $6,000,000 | -$38,000,000 |
| Year 3 | $6,000,000 | -$32,000,000 |
| Year 4 | $6,000,000 | -$26,000,000 |
| Year 5 | $6,000,000 | -$20,000,000 |
| Year 6 | $6,000,000 | -$14,000,000 |
| Year 7 | $6,000,000 | -$8,000,000 |
| Year 8 | $6,000,000 | -$2,000,000 |
| Year 9 | $6,000,000 | $4,000,000 |
| Year 10 | $6,000,000 | $10,000,000 |
This calculator provides estimates based on the input parameters you provide. Actual investment returns may vary based on market conditions, operational efficiency, and other factors. Please consult with financial advisors before making investment decisions.